108 13th Ave, New Brighton, PA 15066

4 bd · 2.5 ba · 1,428 sqft · built 1870 · New Brighton · SINGLE_FAMILY·source listing ↗

$54,900

rent, three ways

OnePercent model (vv1)$1,903/mo

point estimate — add comps for a band

HUD Fair Market Rent · 15066 · 4BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Beaver

Flood risk indexRelatively Moderate FEMA NRI

Median household income$63,836

Median area rent$828/mo

Median home value$153,300

the verdict

3.47%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$54,900

3.47% · rent $1,903

Intrinsic value · income approach

$209,420

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.