product

markets

method

426 Portville Eldred Rd, Portville, NY 14770 — $29,900 · 2bd · ~5% rule | OnePercent

426 Portville Eldred Rd, Portville, NY 14770

$29,900

Home·Portville 14770·426 Portville Eldred Rd, Portville, NY 14770

Confirmed in the last few hours

426 Portville Eldred Rd, Portville, NY 14770

2 bd · 1 ba · 780 sqft · built 1970 · Portville · MOBILE·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,484/mo

point estimate — add comps for a band

HUD Fair Market Rent · 14770 · 2BR$970/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cattaraugus

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,910

Median area rent$818/mo

Median home value$108,500

the verdict

4.96%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$29,900

4.96% · rent $1,484

Intrinsic value · income approach

$129,031

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.