2699 New York 22, Patterson, NY 12563

2 bd · 1 ba · 624 sqft · built 1994 · Patterson · MOBILE·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,973/mo

point estimate — add comps for a band

HUD Fair Market Rent · 12563 · 2BR$2,620/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Putnam

Flood risk indexRelatively Low FEMA NRI

Median household income$98,415

Median area rent$1,544/mo

Median home value$412,300

the verdict

2.63%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.63% · rent $1,973

Intrinsic value · income approach

$299,404

75% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.