product

markets

method

58 Clark Brook Rd, Wallagrass, ME 04781 — $29,500 · 3bd · ~7.1% rule | OnePercent

58 Clark Brook Rd, Wallagrass, ME 04781

$29,500

Home·Wallagrass 04781·58 Clark Brook Rd, Wallagrass, ME 04781

Confirmed in the last few hours

58 Clark Brook Rd, Wallagrass, ME 04781

3 bd · 1 ba · 1,260 sqft · built 1974 · Wallagrass · SINGLE_FAMILY·source listing ↗

$29,500

rent, three ways

OnePercent model (vv1)$2,106/mo

point estimate — add comps for a band

HUD Fair Market Rent · 04781 · 3BR

$1,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Aroostook

Flood risk indexRelatively Moderate FEMA NRI

Median household income$49,583

Median area rent$932/mo

Median home value$189,800

the verdict

7.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,500

7.14% · rent $2,106

Intrinsic value · income approach

$173,109

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.