86 Bearcamp Hwy, Tamworth, NH 03883

3 bd · 1.5 ba · 1,368 sqft · built 1820 · Tamworth · SINGLE_FAMILY·source listing ↗

$395,000

rent, three ways

OnePercent model (vv1)$2,331/mo

point estimate — add comps for a band

HUD Fair Market Rent · 03883 · 3BR$2,720/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carroll

Flood risk indexRelatively Moderate FEMA NRI

Median household income$67,679

Median area rent—

Median home value$363,000

the verdict

0.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$395,000

0.59% · rent $2,331

Intrinsic value · income approach

$445,947

11% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.