product

markets

method

4706 King Arthur Blvd, Temple, TX 76502 — $44,999 · 2bd · ~2.7% rule | OnePercent

4706 King Arthur Blvd, Temple, TX 76502

$44,999

Home·Temple 76502·4706 King Arthur Blvd, Temple, TX 76502

Confirmed in the last few hours

4706 King Arthur Blvd, Temple, TX 76502

2 bd · 2 ba · 804 sqft · built 2025 · Temple · MOBILE·source listing ↗

$44,999

rent, three ways

OnePercent model (vv1)$1,199/mo

point estimate — add comps for a band

HUD Fair Market Rent · 76502 · 2BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bell

Flood risk indexRelatively Moderate FEMA NRI

Median household income$82,088

Median area rent$1,480/mo

Median home value$272,500

the verdict

2.66%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$44,999

2.66% · rent $1,199

Intrinsic value · income approach

$174,806

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.