product

markets

method

1109 Madison St, Fort Calhoun, NE 68023 — $55,000 · 2bd · ~2.7% rule | OnePercent

1109 Madison St, Fort Calhoun, NE 68023

$55,000

Home·Fort Calhoun 68023·1109 Madison St, Fort Calhoun, NE 68023

Confirmed in the last few hours

1109 Madison St, Fort Calhoun, NE 68023

2 bd · 1 ba · 840 sqft · built 1972 · Fort Calhoun · MOBILE·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$1,498/mo

point estimate — add comps for a band

HUD Fair Market Rent · 68023 · 2BR$1,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$116,287

Median area rent$1,077/mo

Median home value$389,600

the verdict

2.72%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$55,000

2.72% · rent $1,498

Intrinsic value · income approach

$362,139

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.