309 S 22nd St, Parsons, KS 67357

2 bd · 1 ba · 1,142 sqft · built 1930 · Parsons · SINGLE_FAMILY·source listing ↗

$25,000

rent, three ways

OnePercent model (vv1)$1,015/mo

point estimate — add comps for a band

HUD Fair Market Rent · 67357 · 2BR$900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Labette

Flood risk indexRelatively High FEMA NRI

Median household income$56,438

Median area rent$759/mo

Median home value$98,900

the verdict

4.06%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$25,000

4.06% · rent $1,015

Intrinsic value · income approach

$77,179

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.