1010 SE Locust St, Topeka, KS 66607

3 bd · 1 ba · 1,356 sqft · built 1930 · Topeka · SINGLE_FAMILY·source listing ↗

$30,000

rent, three ways

OnePercent model (vv1)

$1,843/mo

point estimate — add comps for a band

HUD Fair Market Rent · 66607 · 3BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shawnee

Flood risk indexRelatively High FEMA NRI

Median household income$29,797

Median area rent$801/mo

Median home value$46,400

the verdict

6.14%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$30,000

6.14% · rent $1,843

Intrinsic value · income approach

$114,348

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.