Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

502 W Beech St, Bertrand, MO 63823 — $65,000 · 3bd · ~3% rule | OnePercent

502 W Beech St, Bertrand, MO 63823

$65,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Bertrand 63823·502 W Beech St, Bertrand, MO 63823

Confirmed in the last few hours

502 W Beech St, Bertrand, MO 63823

3 bd · built 1978 · Bertrand · MOBILE·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,960/mo

point estimate — add comps for a band

HUD Fair Market Rent · 63823 · 3BR$1,170/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Mississippi

Flood risk indexRelatively High FEMA NRI

Median household income$62,656

Median area rent$707/mo

Median home value$105,600

the verdict

3.02%vs 1.2% target

wide confidence band

Modeled rent: $1,960/morent estimate
Property tax: —listing
Insurance: $2,373/yrstate avg
HOA: —listing

Cap rate: 24.8%
Cash flow: +$1,016/mo
Cash-on-cash: 81.5%

financing: 20% down · — (FRED, live) · 30yr

$65,000

3.02% · rent $1,960

Intrinsic value · income approach

$112,565

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro