752 E 1080th St, Woodhull, IL 61490

5 bd · 1 ba · 1,654 sqft · built 1907 · Woodhull · SINGLE_FAMILY·source listing ↗

$82,500

rent, three ways

OnePercent model (vv1)$2,127/mo

point estimate — add comps for a band

HUD Fair Market Rent · 61490 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Henry

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,625

Median area rent$629/mo

Median home value$158,000

the verdict

2.58%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$82,500

2.58% · rent $2,127

Intrinsic value · income approach

$106,686

23% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.