1201 Mountain Ave, Walhalla, ND 58282

3 bd · 1 ba · 1,078 sqft · built 1957 · Walhalla · SINGLE_FAMILY·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,730/mo

point estimate — add comps for a band

HUD Fair Market Rent · 58282 · 3BR$1,210/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pembina

Flood risk indexRelatively Moderate FEMA NRI

Median household income$52,083

Median area rent$634/mo

Median home value$107,300

the verdict

1.38%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.38% · rent $1,730

Intrinsic value · income approach

$125,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.