1259 130th Ave, Ogilvie, MN 56358

5 bd · 2 ba · 2,156 sqft · built 2004 · Ogilvie · SINGLE_FAMILY·source listing ↗

$279,900

rent, three ways

OnePercent model (vv1)$2,861/mo

point estimate — add comps for a band

HUD Fair Market Rent · 56358 · 5BR—

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Kanabec

Flood risk indexRelatively Moderate FEMA NRI

Median household income$83,594

Median area rent$1,168/mo

Median home value$260,700

the verdict

1.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$279,900

1.02% · rent $2,861

Intrinsic value · income approach

$328,728

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.