product

markets

method

20410 S Siskiwit Shores Rd, Cornucopia, WI 54827 — $995,000 · 3bd · ~0.2% rule | OnePercent

20410 S Siskiwit Shores Rd, Cornucopia, WI 54827

$995,000

Home·Cornucopia 54827·20410 S Siskiwit Shores Rd, Cornucopia, WI 54827

Confirmed in the last few hours

20410 S Siskiwit Shores Rd, Cornucopia, WI 54827

3 bd · 1 ba · 2,518 sqft · built 2023 · Cornucopia · SINGLE_FAMILY·source listing ↗

$995,000

rent, three ways

OnePercent model (vv1)$2,280/mo

point estimate — add comps for a band

HUD Fair Market Rent · 54827 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bayfield

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,000

Median area rent—

Median home value$263,900

the verdict

0.23%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$995,000

0.23% · rent $2,280

Intrinsic value · income approach

$509,042

95% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.