Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

405 E Truth St, Shullsburg, WI 53586 — $1,599,000 · ~0.1% rule | OnePercent

405 E Truth St, Shullsburg, WI 53586

$1,599,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Shullsburg 53586·405 E Truth St, Shullsburg, WI 53586

Confirmed in the last few hours

405 E Truth St, Shullsburg, WI 53586

built 1993 · Shullsburg · MULTI_FAMILY·source listing ↗

$1,599,000

rent, three ways

OnePercent model (vv1)$1,634/mo

wide honest range — HUD/comp anchors · $690–$1,634

HUD Fair Market Rent · 53586 · $690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lafayette

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,806

Median area rent$1,125/mo

Median home value$166,100

the verdict

0.10%⚠vs 1.2% target

Unverified — model rent disagrees with HUD/comps

Modeled rent: $1,634/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: -0.3%
Cash flow: $8,526/mo
Cash-on-cash: -27.8%

financing: 20% down · — (FRED, live) · 30yr

$1,599,000

0.10% · unverified

Intrinsic value · income approach

$261,092

512% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro