Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

110-120 E Main St, Merrimac, WI 53561 — $499,900 · ~0.3% rule | OnePercent

110-120 E Main St, Merrimac, WI 53561

$499,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Merrimac 53561·110-120 E Main St, Merrimac, WI 53561

Confirmed in the last few hours

110-120 E Main St, Merrimac, WI 53561

built 1906 · Merrimac · MULTI_FAMILY·source listing ↗

$499,900

rent, three ways

OnePercent model (vv1)$1,747/mo

point estimate — add comps for a band

HUD Fair Market Rent · 53561 · $850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Sauk

Flood risk indexRelatively Moderate FEMA NRI

Median household income$91,103

Median area rent$1,061/mo

Median home value$427,600

the verdict

0.35%vs 1.2% target

wide confidence band

Modeled rent: $1,747/morent estimate
Property tax: —listing
Insurance: $1,582/yrstate avg
HOA: —listing

Cap rate: 1.8%
Cash flow: $1,782/mo
Cash-on-cash: -18.6%

financing: 20% down · — (FRED, live) · 30yr

$499,900

0.35% · rent $1,747

Intrinsic value · income approach

$338,373

48% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro