405 Cheviot Chase, Waukesha, WI 53186

1 bd · 1 ba · 848 sqft · built 1976 · Waukesha · CONDOS·source listing ↗

$157,000

rent, three ways

OnePercent model (vv1)$1,448/mo

point estimate — add comps for a band

HUD Fair Market Rent · 53186 · 1BR$1,220/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Waukesha

Flood risk indexRelatively Low FEMA NRI

Median household income$74,588

Median area rent$1,229/mo

Median home value$301,100

the verdict

0.92%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$157,000

0.92% · rent $1,448

Intrinsic value · income approach

$228,970

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.