385 Lexington Ct, Pewaukee, WI 53072

2 bd · 2 ba · 1,289 sqft · built 1988 · Pewaukee · CONDOS·source listing ↗

$279,900

rent, three ways

OnePercent model (vv1)$1,992/mo

point estimate — add comps for a band

HUD Fair Market Rent · 53072 · 2BR$1,610/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Waukesha

Flood risk indexRelatively Low FEMA NRI

Median household income$98,538

Median area rent$1,381/mo

Median home value$437,800

the verdict

0.71%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$279,900

0.71% · rent $1,992

Intrinsic value · income approach

$391,887

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.