513 W 2nd St, Odebolt, IA 51458

3 bd · 1 ba · 1,597 sqft · built 1890 · Odebolt · SINGLE_FAMILY·source listing ↗

$145,000

rent, three ways

OnePercent model (vv1)$2,020/mo

wide honest range — HUD/comp anchors · $580–$2,020

HUD Fair Market Rent · 51458 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sac

Flood risk indexRelatively High FEMA NRI

Median household income$86,250

Median area rent$660/mo

Median home value$149,400

the verdict

1.39%⚠vs 1.0% target

Unverified — model rent disagrees with HUD/comps

financing: 20% down · — (FRED, live) · 30yr

$145,000

1.39% · unverified

Intrinsic value · income approach

$145,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.