2012 E 27th St, Des Moines, IA 50317

2 bd · 1 ba · 634 sqft · built 1950 · Des Moines · SINGLE_FAMILY·source listing ↗

$94,000

rent, three ways

OnePercent model (vv1)$1,239/mo

point estimate — add comps for a band

HUD Fair Market Rent · 50317 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk indexRelatively Low FEMA NRI

Median household income$65,617

Median area rent$1,102/mo

Median home value$177,600

the verdict

1.32%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$94,000

1.32% · rent $1,239

Intrinsic value · income approach

$179,605

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.