2401 Oak St, Twin Lake, MI 49457

2 bd · 2 ba · 1,073 sqft · built 2022 · Twin Lake · MOBILE·source listing ↗

$125,000

rent, three ways

OnePercent model (vv1)$1,876/mo

point estimate — add comps for a band

HUD Fair Market Rent · 49457 · 2BR$1,260/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Muskegon

Flood risk indexVery Low FEMA NRI

Median household income$78,225

Median area rent$1,105/mo

Median home value$222,300

the verdict

1.50%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$125,000

1.50% · rent $1,876

Intrinsic value · income approach

$261,411

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.