product

markets

method

5086 Matterhorn Ln, Allendale, MI 49401 — $74,900 · 3bd · ~2.8% rule | OnePercent

5086 Matterhorn Ln, Allendale, MI 49401

$74,900

Home·Allendale 49401·5086 Matterhorn Ln, Allendale, MI 49401

Confirmed in the last few hours

5086 Matterhorn Ln, Allendale, MI 49401

3 bd · 2 ba · 1,400 sqft · built 2014 · Allendale · MOBILE·source listing ↗

$74,900

rent, three ways

OnePercent model (vv1)$2,109/mo

point estimate — add comps for a band

HUD Fair Market Rent · 49401 · 3BR$2,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Ottawa

Flood risk indexRelatively Low FEMA NRI

Median household income$74,880

Median area rent$1,114/mo

Median home value$321,500

the verdict

2.82%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$74,900

2.82% · rent $2,109

Intrinsic value · income approach

$312,972

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.