15502 Masonic, Fraser, MI 48026

3 bd · 3 ba · 1,700 sqft · built 1987 · Fraser · SINGLE_FAMILY·source listing ↗

$269,000

rent, three ways

OnePercent model (vv1)$2,286/mo

point estimate — add comps for a band

HUD Fair Market Rent · 48026 · 3BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Macomb

Flood risk indexRelatively Low FEMA NRI

Median household income$64,354

Median area rent$843/mo

Median home value$215,900

the verdict

0.85%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$269,000

0.85% · rent $2,286

Intrinsic value · income approach

$313,558

14% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.