429 W Main St, Cairo, OH 45820

3 bd · 1 ba · 1,399 sqft · built 1920 · Cairo · SINGLE_FAMILY·source listing ↗

$139,900

rent, three ways

OnePercent model (vv1)$1,859/mo

p10–p90 confidence band

HUD Fair Market Rent · 45820 · 3BR$1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Allen

Flood risk index— FEMA NRI

Median household income$83,125

Median area rent$1,023/mo

Median home value$114,500

the verdict

1.33%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$139,900

1.33% · rent $1,859

Intrinsic value · income approach

$139,900

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.