807 W Maple St, Wilmot, OH 44689

3 bd · 1 ba · built 1875 · Wilmot · SINGLE_FAMILY·source listing ↗

$155,000

rent, three ways

OnePercent model (vv1)$1,985/mo

p10–p90 confidence band

HUD Fair Market Rent · 44689 · 3BR$1,480/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Stark

Flood risk index— FEMA NRI

Median household income$85,714

Median area rent$769/mo

Median home value$114,100

the verdict

1.28%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$155,000

1.28% · rent $1,985

Intrinsic value · income approach

$155,000

0% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.