519 Beaver St, Orrville, OH 44667

3 bd · 2 ba · built 2026 · Orrville · MOBILE·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,547/mo

p10–p90 confidence band

HUD Fair Market Rent · 44667 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Wayne

Flood risk indexRelatively Low FEMA NRI

Median household income$75,616

Median area rent$887/mo

Median home value$208,600

the verdict

2.58%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.58% · rent $1,547

Intrinsic value · income approach

$204,885

71% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.