Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

145 Hawthorne St, Glencoe, KY 41046 — $325,000 · 3bd · ~0.7% rule | OnePercent

145 Hawthorne St, Glencoe, KY 41046

$325,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Glencoe 41046·145 Hawthorne St, Glencoe, KY 41046

Confirmed in the last few hours

145 Hawthorne St, Glencoe, KY 41046

3 bd · 2 ba · Glencoe · SINGLE_FAMILY·source listing ↗

$325,000

rent, three ways

OnePercent model (vv1)$2,213/mo

p10–p90 confidence band

HUD Fair Market Rent · 41046 · 3BR$1,780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Gallatin

Flood risk indexRelatively High FEMA NRI

Median household income$63,250

Median area rent$1,161/mo

Median home value$226,900

the verdict

0.68%vs 1.0% target

Modeled rent: $2,213/morent estimate
Property tax: —listing
Insurance: $2,433/yrstate avg
HOA: Nonelisting

Cap rate: 4.7%
Cash flow: $364/mo
Cash-on-cash: -5.8%

financing: 20% down · — (FRED, live) · 30yr

$325,000

0.68% · rent $2,213

Intrinsic value · income approach

$248,284

31% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro