product

markets

method

287 Kay Jay Camp Rd, Barbourville, KY 40906 — $59,900 · 3bd · ~3% rule | OnePercent

287 Kay Jay Camp Rd, Barbourville, KY 40906

$59,900

Home·Barbourville 40906·287 Kay Jay Camp Rd, Barbourville, KY 40906

Confirmed in the last few hours

287 Kay Jay Camp Rd, Barbourville, KY 40906

3 bd · 2 ba · 1,008 sqft · built 2019 · Barbourville · MOBILE·source listing ↗

$59,900

rent, three ways

OnePercent model (vv1)$1,778/mo

p10–p90 confidence band

HUD Fair Market Rent · 40906 · 3BR$1,100/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Knox

Flood risk indexRelatively High FEMA NRI

Median household income$23,375

Median area rent$693/mo

Median home value$129,100

the verdict

2.97%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$59,900

2.97% · rent $1,778

Intrinsic value · income approach

$147,344

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.