934 Pine Hill Dr, Carthage, MS 39051

3 bd · 2 ba · 1,428 sqft · built 1966 · Carthage · SINGLE_FAMILY·source listing ↗

$50,000

rent, three ways

OnePercent model (vv1)$2,082/mo

p10–p90 confidence band

HUD Fair Market Rent · 39051 · 3BR

$1,150/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Leake

Flood risk indexRelatively High FEMA NRI

Median household income$48,547

Median area rent$717/mo

Median home value$119,400

the verdict

4.16%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$50,000

4.16% · rent $2,082

Intrinsic value · income approach

$194,043

74% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.