product

markets

method

652 Ella West Cir, Lynnville, TN 38472 — $299,900 · 3bd · ~0.7% rule | OnePercent

652 Ella West Cir, Lynnville, TN 38472

$299,900

Home·Lynnville 38472·652 Ella West Cir, Lynnville, TN 38472

Confirmed 1 day ago

652 Ella West Cir, Lynnville, TN 38472

3 bd · 2 ba · built 1979 · Lynnville · SINGLE_FAMILY·source listing ↗

$299,900

rent, three ways

OnePercent model (vv1)$2,194/mo

p10–p90 confidence band

HUD Fair Market Rent · 38472 · 3BR

$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Giles

Flood risk indexRelatively High FEMA NRI

Median household income$69,861

Median area rent$748/mo

Median home value$340,300

the verdict

0.73%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$299,900

0.73% · rent $2,194

Intrinsic value · income approach

$352,716

15% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.