product

markets

method

2892 Dodson Gap Rd, Culleoka, TN 38451 — $333,000 · 3bd · ~0.6% rule | OnePercent

2892 Dodson Gap Rd, Culleoka, TN 38451

$333,000

Home·Culleoka 38451·2892 Dodson Gap Rd, Culleoka, TN 38451

Confirmed 1 day ago

2892 Dodson Gap Rd, Culleoka, TN 38451

3 bd · 2 ba · 1,403 sqft · built 1997 · Culleoka · SINGLE_FAMILY·source listing ↗

$333,000

rent, three ways

OnePercent model (vv1)$2,128/mo

p10–p90 confidence band

HUD Fair Market Rent · 38451 · 3BR

$1,690/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maury

Flood risk indexRelatively High FEMA NRI

Median household income$90,163

Median area rent$1,099/mo

Median home value$341,600

the verdict

0.64%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$333,000

0.64% · rent $2,128

Intrinsic value · income approach

$444,820

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.