Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

302 304 Taylor St, Kenton, TN 38233 — $150,000 · ~1.3% rule | OnePercent

302 304 Taylor St, Kenton, TN 38233

$150,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kenton 38233·302 304 Taylor St, Kenton, TN 38233

Confirmed 1 day ago

302 304 Taylor St, Kenton, TN 38233

1,690 sqft · built 1964 · Kenton · DUPLEX_TRIPLEX·source listing ↗

$150,000

rent, three ways

OnePercent model (vv1)$1,972/mo

p10–p90 confidence band

HUD Fair Market Rent · 38233 · $680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Gibson

Flood risk indexRelatively High FEMA NRI

Median household income$60,000

Median area rent$707/mo

Median home value$108,700

the verdict

1.31%vs 1.1% target

wide confidence band

Modeled rent: $1,972/morent estimate
Property tax: —listing
Insurance: $2,053/yrstate avg
HOA: Nonelisting

Cap rate: 10.1%
Cash flow: +$510/mo
Cash-on-cash: 17.7%

financing: 20% down · — (FRED, live) · 30yr

$150,000

1.31% · rent $1,972

Intrinsic value · income approach

$163,719

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro