3564 Wild Briar Ct, Memphis, TN 38118

3 bd · 1.5 ba · 1,323 sqft · built 1973 · Memphis · CONDOS·source listing ↗

$47,000

rent, three ways

OnePercent model (vv1)$1,400/mo

p10–p90 confidence band

HUD Fair Market Rent · 38118 · 3BR$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Shelby

Flood risk indexVery High FEMA NRI

Median household income$43,446

Median area rent$1,181/mo

Median home value$107,600

the verdict

2.98%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$47,000

2.98% · rent $1,400

Intrinsic value · income approach

$124,021

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.