6056 Orebank Rd, Kingsport, TN 37664

2 bd · 1 ba · 1,140 sqft · built 1935 · Kingsport · SINGLE_FAMILY·source listing ↗

$29,029

rent, three ways

OnePercent model (vv1)$1,230/mo

p10–p90 confidence band

HUD Fair Market Rent · 37664 · 2BR$990/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sullivan

Flood risk indexRelatively Low FEMA NRI

Median household income$63,653

Median area rent$850/mo

Median home value$240,000

the verdict

4.24%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$29,029

4.24% · rent $1,230

Intrinsic value · income approach

$191,029

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.