product

markets

method

1315 E Myrtle Ave, Johnson City, TN 37601 — $65,000 · 2bd · ~2.1% rule | OnePercent

1315 E Myrtle Ave, Johnson City, TN 37601

$65,000

Home·Johnson City 37601·1315 E Myrtle Ave, Johnson City, TN 37601

Confirmed in the last few hours

1315 E Myrtle Ave, Johnson City, TN 37601

2 bd · 1 ba · 1,074 sqft · built 1956 · Johnson City · SINGLE_FAMILY·source listing ↗

$65,000

rent, three ways

OnePercent model (vv1)$1,383/mo

p10–p90 confidence band

HUD Fair Market Rent · 37601 · 2BR$1,200/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Washington

Flood risk indexRelatively Moderate FEMA NRI

Median household income$50,686

Median area rent$929/mo

Median home value$216,200

the verdict

2.13%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$65,000

2.13% · rent $1,383

Intrinsic value · income approach

$238,142

73% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.