product

markets

method

124 Dennis Rd, Hendersonville, TN 37075 — $350,000 · 5bd · ~0.7% rule | OnePercent

124 Dennis Rd, Hendersonville, TN 37075

$350,000

Home·Hendersonville 37075·124 Dennis Rd, Hendersonville, TN 37075

Confirmed 1 day ago

124 Dennis Rd, Hendersonville, TN 37075

5 bd · 2 ba · 2,346 sqft · built 1971 · Hendersonville · SINGLE_FAMILY·source listing ↗

$350,000

rent, three ways

OnePercent model (vv1)$2,419/mo

p10–p90 confidence band

HUD Fair Market Rent · 37075 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sumner

Flood risk indexRelatively High FEMA NRI

Median household income$101,850

Median area rent$1,656/mo

Median home value$440,800

the verdict

0.69%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$350,000

0.69% · rent $2,419

Intrinsic value · income approach

$490,009

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.