114 Hubert Dr, Dickson, TN 37055

3 bd · 2 ba · 1,216 sqft · built 2025 · Dickson · MOBILE·source listing ↗

$79,900

rent, three ways

OnePercent model (vv1)$1,827/mo

p10–p90 confidence band

HUD Fair Market Rent · 37055 · 3BR$1,660/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Dickson

Flood risk indexRelatively High FEMA NRI

Median household income$69,821

Median area rent$1,072/mo

Median home value$294,600

the verdict

2.29%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$79,900

2.29% · rent $1,827

Intrinsic value · income approach

$341,378

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.