product

markets

method

1028 Granada Rd, Ashland City, TN 37015 — $285,000 · 3bd · ~0.9% rule | OnePercent

1028 Granada Rd, Ashland City, TN 37015

$285,000

Home·Ashland City 37015·1028 Granada Rd, Ashland City, TN 37015

Confirmed 1 day ago

1028 Granada Rd, Ashland City, TN 37015

3 bd · 2 ba · 2,184 sqft · built 1973 · Ashland City · SINGLE_FAMILY·source listing ↗

$285,000

rent, three ways

OnePercent model (vv1)

$2,592/mo

p10–p90 confidence band

HUD Fair Market Rent · 37015 · 3BR$1,870/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Cheatham

Flood risk indexRelatively Moderate FEMA NRI

Median household income$79,092

Median area rent$1,295/mo

Median home value$299,900

the verdict

0.91%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$285,000

0.91% · rent $2,592

Intrinsic value · income approach

$482,635

41% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.