Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1567 New Hope Rd, Boaz, AL 35957 — $169,000 · 3bd · ~1.1% rule | OnePercent

1567 New Hope Rd, Boaz, AL 35957

$169,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Boaz 35957·1567 New Hope Rd, Boaz, AL 35957

Confirmed 1 day ago

1567 New Hope Rd, Boaz, AL 35957

3 bd · 2 ba · 1,200 sqft · Boaz · MOBILE·source listing ↗

$169,000

rent, three ways

OnePercent model (vv1)$1,838/mo

p10–p90 confidence band

HUD Fair Market Rent · 35957 · 3BR$1,280/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Marshall

Flood risk indexRelatively High FEMA NRI

Median household income$51,406

Median area rent$705/mo

Median home value$162,600

the verdict

1.09%vs 1.2% target

Modeled rent: $1,838/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 8.1%
Cash flow: +$292/mo
Cash-on-cash: 9.0%

financing: 20% down · — (FRED, live) · 30yr

$169,000

1.09% · rent $1,838

Intrinsic value · income approach

$183,345

8% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro