2287 Rose Rd, Albertville, AL 35951

3 bd · 2 ba · 974 sqft · Albertville · SINGLE_FAMILY·source listing ↗

$135,000

rent, three ways

OnePercent model (vv1)$1,635/mo

p10–p90 confidence band

HUD Fair Market Rent · 35951 · 3BR$1,060/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Marshall

Flood risk indexRelatively High FEMA NRI

Median household income$54,229

Median area rent$758/mo

Median home value$161,000

the verdict

1.21%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$135,000

1.21% · rent $1,635

Intrinsic value · income approach

$247,188

45% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.