product

markets

method

103 Walter Hill Rd, New Hope, AL 35760 — $175,000 · 3bd · ~1.1% rule | OnePercent

103 Walter Hill Rd, New Hope, AL 35760

$175,000

Home·New Hope 35760·103 Walter Hill Rd, New Hope, AL 35760

Confirmed 1 day ago

103 Walter Hill Rd, New Hope, AL 35760

3 bd · 1 ba · 1,560 sqft · built 1971 · New Hope · SINGLE_FAMILY·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,913/mo

p10–p90 confidence band

HUD Fair Market Rent · 35760 · 3BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Madison

Flood risk indexRelatively High FEMA NRI

Median household income$71,622

Median area rent$1,089/mo

Median home value$172,600

the verdict

1.09%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.09% · rent $1,913

Intrinsic value · income approach

$253,642

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.