product

markets

method

1728 Alabama Highway 157, Danville, AL 35619 — $129,900 · 3bd · ~2% rule | OnePercent

1728 Alabama Highway 157, Danville, AL 35619

$129,900

Home·Danville 35619·1728 Alabama Highway 157, Danville, AL 35619

Confirmed 1 day ago

1728 Alabama Highway 157, Danville, AL 35619

3 bd · 2 ba · 2,100 sqft · built 1959 · Danville · SINGLE_FAMILY·source listing ↗

$129,900

rent, three ways

OnePercent model (vv1)$2,619/mo

p10–p90 confidence band

HUD Fair Market Rent · 35619 · 3BR$1,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lawrence

Flood risk indexRelatively Moderate FEMA NRI

Median household income$65,863

Median area rent$1,041/mo

Median home value$168,800

the verdict

2.02%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$129,900

2.02% · rent $2,619

Intrinsic value · income approach

$355,683

63% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.