Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

18222 McMunn Ln, Athens, AL 35614 — $149,900 · 2bd · ~1% rule | OnePercent

18222 McMunn Ln, Athens, AL 35614

$149,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Athens 35614·18222 McMunn Ln, Athens, AL 35614

Confirmed 1 day ago

18222 McMunn Ln, Athens, AL 35614

2 bd · 892 sqft · Athens · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$1,531/mo

p10–p90 confidence band

HUD Fair Market Rent · 35614 · 2BR$1,240/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Limestone

Flood risk indexRelatively Moderate FEMA NRI

Median household income$56,967

Median area rent$925/mo

Median home value$192,700

the verdict

1.02%vs 1.0% target

Modeled rent: $1,531/morent estimate
Property tax: —listing
Insurance: $2,725/yrstate avg
HOA: Nonelisting

Cap rate: 7.4%
Cash flow: +$171/mo
Cash-on-cash: 6.0%

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.02% · rent $1,531

Intrinsic value · income approach

$208,953

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro