428 NW 3rd Ave, Carbon Hill, AL 35549

2 bd · 1 ba · 1,440 sqft · built 1949 · Carbon Hill · SINGLE_FAMILY·source listing ↗

$119,000

rent, three ways

OnePercent model (vv1)

$1,781/mo

p10–p90 confidence band

HUD Fair Market Rent · 35549 · 2BR$780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Walker

Flood risk indexRelatively High FEMA NRI

Median household income$47,818

Median area rent$572/mo

Median home value$67,400

the verdict

1.50%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$119,000

1.50% · rent $1,781

Intrinsic value · income approach

$145,168

18% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.