228 Kyser Ave, Bessemer, AL 35020

3 bd · 1 ba · 1,189 sqft · built 1932 · Bessemer · SINGLE_FAMILY·source listing ↗

$54,900

rent, three ways

OnePercent model (vv1)$1,256/mo

p10–p90 confidence band

HUD Fair Market Rent · 35020 · 3BR$1,300/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexRelatively Moderate FEMA NRI

Median household income$35,362

Median area rent$904/mo

Median home value$91,200

the verdict

2.29%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$54,900

2.29% · rent $1,256

Intrinsic value · income approach

$73,700

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.