Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

27416 Walnut Ave, Okahumpka, FL 34762 — $110,000 · 3bd · ~1.6% rule | OnePercent

27416 Walnut Ave, Okahumpka, FL 34762

$110,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Okahumpka 34762·27416 Walnut Ave, Okahumpka, FL 34762

Confirmed 1 day ago

27416 Walnut Ave, Okahumpka, FL 34762

3 bd · 1 ba · 1,008 sqft · built 1975 · Okahumpka · MOBILE·source listing ↗

$110,000

rent, three ways

OnePercent model (vv1)$1,768/mo

p10–p90 confidence band

HUD Fair Market Rent · 34762 · 3BR$1,970/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lake

Flood risk indexRelatively Moderate FEMA NRI

Median household income—

Median area rent—

Median home value$406,600

the verdict

1.61%vs 1.2% target

Modeled rent: $1,768/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 12.6%
Cash flow: +$595/mo
Cash-on-cash: 28.2%

financing: 20% down · — (FRED, live) · 30yr

$110,000

1.61% · rent $1,768

Intrinsic value · income approach

$264,697

58% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro