product

markets

method

11413 Jordan Ave, Port Richey, FL 34668 — $59,500 · 2bd · ~2.4% rule | OnePercent

11413 Jordan Ave, Port Richey, FL 34668

$59,500

Home·Port Richey 34668·11413 Jordan Ave, Port Richey, FL 34668

Confirmed 1 day ago

11413 Jordan Ave, Port Richey, FL 34668

2 bd · 1.5 ba · 800 sqft · built 1987 · Port Richey · MOBILE·source listing ↗

$59,500

rent, three ways

OnePercent model (vv1)$1,405/mo

p10–p90 confidence band

HUD Fair Market Rent · 34668 · 2BR$1,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pasco

Flood risk indexRelatively High FEMA NRI

Median household income$47,401

Median area rent$1,391/mo

Median home value$191,600

the verdict

2.36%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$59,500

2.36% · rent $1,405

Intrinsic value · income approach

$183,980

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.