9012 Kileen Ave, Port Richey, FL 34668

3 bd · 2 ba · built 1976 · Port Richey · MOBILE·source listing ↗

$39,000

rent, three ways

OnePercent model (vv1)$1,929/mo

p10–p90 confidence band

HUD Fair Market Rent · 34668 · 3BR

$2,310/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pasco

Flood risk indexRelatively High FEMA NRI

Median household income$47,401

Median area rent$1,391/mo

Median home value$191,600

the verdict

4.95%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$39,000

4.95% · rent $1,929

Intrinsic value · income approach

$252,527

85% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.