Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

7603 Kings Dr, Ellenton, FL 34222 — $29,900 · ~3.8% rule | OnePercent

7603 Kings Dr, Ellenton, FL 34222

$29,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ellenton 34222·7603 Kings Dr, Ellenton, FL 34222

Confirmed 1 day ago

7603 Kings Dr, Ellenton, FL 34222

Ellenton · MOBILE·source listing ↗

$29,900

rent, three ways

OnePercent model (vv1)$1,144/mo

p10–p90 confidence band

HUD Fair Market Rent · 34222 · $1,230/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Manatee

Flood risk indexRelatively High FEMA NRI

Median household income$64,355

Median area rent$1,624/mo

Median home value$202,400

the verdict

3.83%vs 1.2% target

Modeled rent: $1,144/morent estimate
Property tax: —listing
Insurance: $4,201/yrstate avg
HOA: Nonelisting

Cap rate: 30.1%
Cash flow: +$600/mo
Cash-on-cash: 104.7%

financing: 20% down · — (FRED, live) · 30yr

$29,900

3.83% · rent $1,144

Intrinsic value · income approach

$79,464

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro