108 Plantation Ln, Waverly, FL 33877

2 bd · 1 ba · 846 sqft · built 1950 · Waverly · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$1,612/mo

p10–p90 confidence band

HUD Fair Market Rent · 33877 · 2BR$1,450/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Polk

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value—

the verdict

2.15%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.15% · rent $1,612

Intrinsic value · income approach

$105,405

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.